Break-even calculator for a new affiliate site
What a new site costs — in cash and in hours priced at what they are worth — against a revenue curve that starts late and compounds slowly. It answers one question: how many months before the thing has paid for itself. It cannot tell you whether the revenue curve you typed in is realistic; that is the whole difficulty.
Runs entirely in your browser. Nothing you type here leaves this page.
Break-even
Not within 24 months
You would be €14,808 down after two years. The month itself first turns a profit in month 21; paying back what came before takes longer than this window.
| Cash costs | €60 |
|---|---|
| Your time (10 h/week at €25) | €1,083 |
| Every month | €1,143 |
| Month | Revenue | Cost | Cumulative |
|---|---|---|---|
| 1 | €0 | €1,743 | -€1,743 |
| 2 | €0 | €1,143 | -€2,887 |
| 3 | €0 | €1,143 | -€4,030 |
| 4 | €0 | €1,143 | -€5,173 |
| 5 | €0 | €1,143 | -€6,317 |
| 6 | €150 | €1,143 | -€7,310 |
| 7 | €173 | €1,143 | -€8,281 |
| 8 | €198 | €1,143 | -€9,226 |
| 9 | €228 | €1,143 | -€10,141 |
| 10 | €262 | €1,143 | -€11,022 |
| 11 | €302 | €1,143 | -€11,864 |
| 12 | €347 | €1,143 | -€12,660 |
| 13 | €399 | €1,143 | -€13,404 |
| 14 | €459 | €1,143 | -€14,089 |
| 15 | €528 | €1,143 | -€14,704 |
| 16 | €607 | €1,143 | -€15,241 |
| 17 | €698 | €1,143 | -€15,686 |
| 18 | €803 | €1,143 | -€16,027 |
| 19 | €923 | €1,143 | -€16,248 |
| 20 | €1,061 | €1,143 | -€16,330 |
| 21 | €1,221 | €1,143 | -€16,252 |
| 22 | €1,404 | €1,143 | -€15,992 |
| 23 | €1,614 | €1,143 | -€15,521 |
| 24 | €1,856 | €1,143 | -€14,808 |
The deepest you go is €16,330. Three levers move this: fewer hours, a lower hourly value, or an earlier and steeper revenue ramp. Change one at a time and watch the last column.
Illustrative, not a projection. Nothing you type here leaves your browser.
What these numbers mean
Most people who start an affiliate site count the domain, the hosting and maybe some written content, arrive at a few hundred euros, and conclude the downside is small. The downside is not the few hundred euros. It is ten hours a week for a year, which at any honest valuation is the single largest line in the table above — and it is the line that never appears in the “start an affiliate site for EUR 50” version of this arithmetic.
The default example is deliberately uncomfortable. EUR 600 up front, EUR 60 a month, ten hours a week valued at EUR 25, first revenue in month six growing 15% a month: the site does not break even inside two years, and the deepest point is over EUR 16,000. That is not an argument against starting. It is an argument for knowing which number you are actually betting, and for choosing inputs you can defend.
A worked example
Change one input in that example: value your hours at zero because you are doing this in evenings you would otherwise spend badly. The monthly cost falls from about EUR 1,143 to EUR 60, and the same revenue curve pays the project back inside the window. Same site, same effort, entirely different verdict — which tells you the verdict was mostly about how you price your time, not about the site.
Now go the other way and keep the hourly value but halve the hours. The costs fall, but so should the revenue ramp: five hours a week produces content more slowly, so first revenue moves later and growth is flatter. Move both together. A model where you cut the cost and leave the revenue curve untouched is not a model, it is a wish.
The two mistakes people make here
Compounding forever. Fifteen percent a month for twenty-four months is a twenty-eight-fold increase. Real sites plateau: they run out of keywords in their niche, or the operators they carry stop accepting new markets. Use the ceiling field. A cap you have to justify is more honest than a curve you never questioned.
Assuming revenue starts when the site does. A new domain in a competitive niche typically ranks for nothing for months. Setting the first revenue month to one produces a chart that never resembles what happens — and the gap between that chart and reality is where most people quit. Our own experience is that the first year is mostly spent building the thing that earns in the second.
What we would do this week
- Track your actual hours for one week before entering a figure. Almost everyone underestimates, usually by half.
- Set the first revenue month to the honest number, not the hopeful one, then check the deepest point on the cumulative column. That is what you are risking.
- If the answer is “not within 24 months”, decide deliberately: narrow the niche so the ramp starts earlier, cut the hours, or accept the timeline and stop re-checking the dashboard weekly.
Before you commit the hours
Check that programs in your target market will actually take you, and what they pay. Both change the ramp more than anything on your own site does.